| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 621 932 € | - | - | - | - | - | - | 1 099 601 € | 522 331 € | 368 370 € | 11 975 € | 26 019 € | 8981 € | 0 € | 0 € | 2759 € | - | 0 € | - | - | 161 783 € | 24 780 € | 137 003 € | - | 0 € | 137 003 € |
| 2023 | 1 652 711 € | - | - | - | - | - | - | 1 048 454 € | 604 257 € | 380 729 € | 29 862 € | 518 € | 108 966 € | 0 € | 0 € | 1175 € | - | 0 € | - | - | 86 393 € | 21 639 € | 64 754 € | - | 0 € | 64 754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 270 452 € | 0 € | 64 558 € | 35 543 € | 370 553 € | 0 € | 0 € | 25 157 € | 25 157 € | 395 710 € | - | 157 468 € | 19 185 € | 0 € | 219 057 € | 395 710 € | 395 710 € |
| 2023 | 291 690 € | 0 € | 52 245 € | 33 052 € | 376 987 € | 0 € | 0 € | 15 452 € | 15 452 € | 392 439 € | - | 179 379 € | 36 806 € | 0 € | 176 254 € | 392 439 € | 392 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 458 460 € | 32.6% | 87 910 € | 137 110 € | 43-7% |
| 2023 | 345 770 € | 38.5% | 64 670 € | 110 640 € | 46+15% |
| 2022 | 249 600 € | - | 41 280 € | 75 120 € | 40 |