| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 539 € | - | - | - | - | - | - | 29 105 € | -3566 € | 0 € | 0 € | 0 € | 359 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3925 € | 0 € | -3925 € | - | 0 € | -3925 € |
| 2023 | 42 741 € | - | - | - | - | - | - | 41 582 € | 1159 € | 0 € | 0 € | 0 € | 315 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 844 € | 0 € | 844 € | - | 0 € | 844 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1786 € | 0 € | 202 € | 0 € | 1988 € | 0 € | 0 € | 0 € | 0 € | 1988 € | - | 0 € | 24 580 € | 0 € | -22 592 € | 1988 € | 1988 € |
| 2023 | 195 € | 0 € | 287 € | 0 € | 482 € | 0 € | 0 € | 0 € | 0 € | 482 € | - | 0 € | 19 149 € | 0 € | -18 667 € | 482 € | 482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2580 € | 66.0% | 740 € | 2020 € | 30% |
| 2023 | 7580 € | 110.0% | 1470 € | 3950 € | 3+50% |
| 2022 | 3610 € | - | 1280 € | 2130 € | 2 |