| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 601 037 € | - | - | - | - | - | - | 437 304 € | 163 733 € | 0 € | 11 149 € | 42 747 € | 37 951 € | 0 € | 0 € | 0 € | - | 1295 € | - | - | 156 085 € | 0 € | 156 085 € | - | 0 € | 156 085 € |
| 2023 | 470 361 € | - | - | - | - | - | - | 405 531 € | 64 830 € | 4747 € | 46 309 € | 12 401 € | 10 036 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 139 € | 7021 € | 9118 € | - | 0 € | 9118 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 105 006 € | 0 € | 35 193 € | 8086 € | 148 285 € | 0 € | 0 € | 142 869 € | 142 869 € | 291 154 € | - | 10 875 € | 0 € | 0 € | 280 279 € | 291 154 € | 291 154 € |
| 2023 | 35 933 € | 0 € | 12 343 € | 9219 € | 57 495 € | 0 € | 0 € | 90 410 € | 90 410 € | 147 905 € | - | 23 712 € | 0 € | 0 € | 124 193 € | 147 905 € | 147 905 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 910 € | 6.3% | 31 000 € | 58 660 € | 11-8% |
| 2023 | 95 950 € | 118.5% | 32 900 € | 55 810 € | 12+20% |
| 2022 | 43 920 € | - | 15 330 € | 27 980 € | 10 |