| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 266 521 € | - | - | - | - | - | - | 248 678 € | 17 843 € | 0 € | 160 572 € | 34 € | 367 € | 0 € | 0 € | 201 € | - | 0 € | - | - | -142 861 € | 48 € | -142 909 € | - | 0 € | -142 909 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 110 443 € | 94 870 € | 175 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 748 € | 5 € | -15 753 € | - | 0 € | -15 753 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 162 € | 0 € | 15 706 € | 0 € | 133 868 € | 0 € | 0 € | 3 425 135 € | 3 425 135 € | 3 559 003 € | - | 218 927 € | 44 324 € | 0 € | 3 295 752 € | 3 559 003 € | 3 559 003 € |
| 2023 | 44 367 € | 0 € | 41 421 € | 0 € | 85 788 € | 0 € | 0 € | 3 457 973 € | 3 457 973 € | 3 543 761 € | - | 31 160 € | 3 502 196 € | 0 € | 10 405 € | 3 543 761 € | 3 543 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 730 € | 273.7% | 1750 € | 2850 € | 10% |
| 2023 | -15 960 € | 46.0% | 1880 € | 3040 € | 1-50% |
| 2022 | -10 930 € | - | 2160 € | 3310 € | 2 |