| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 260 € | - | - | - | - | - | - | 17 990 € | -3730 € | 0 € | 1405 € | 0 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5233 € | 50 € | -5283 € | - | 0 € | -5283 € |
| 2024 | 11 030 € | - | - | - | - | - | - | 12 948 € | -1918 € | 0 € | 1349 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3273 € | 50 € | -3323 € | - | 0 € | -3323 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 757 € | 0 € | 440 € | 0 € | 1197 € | 0 € | 0 € | 0 € | 0 € | 1197 € | - | 8963 € | 0 € | 0 € | -7766 € | 1197 € | 1197 € |
| 2024 | 747 € | 0 € | 440 € | 0 € | 1187 € | 0 € | 0 € | 0 € | 0 € | 1187 € | - | 3670 € | 0 € | 0 € | -2483 € | 1187 € | 1187 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 € | 99.5% | 10 € | 10 € | - |
| 2023 | 4280 € | 13.8% | 2060 € | 2210 € | 10% |
| 2022 | 3760 € | - | 1100 € | 1820 € | 1 |