| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 810 € | - | - | - | - | - | - | 79 299 € | -12 489 € | 10 706 € | 2686 € | 0 € | 2572 € | 0 € | 0 € | 0 € | - | 128 € | - | - | -28 581 € | 0 € | -28 581 € | - | 0 € | -28 581 € |
| 2023 | 393 270 € | - | - | - | - | - | - | 359 909 € | 33 361 € | 19 462 € | 6299 € | 955 € | 3085 € | 0 € | 0 € | 89 € | - | 91 € | - | - | 5468 € | 0 € | 5468 € | - | 0 € | 5468 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 455 € | 0 € | 2276 € | 17 218 € | 19 949 € | 0 € | 0 € | 17 238 € | 17 238 € | 37 187 € | - | 15 180 € | 32 703 € | 0 € | -10 696 € | 37 187 € | 37 187 € |
| 2023 | 19 593 € | 0 € | 2332 € | 18 410 € | 40 335 € | 0 € | 0 € | 18 264 € | 18 264 € | 58 599 € | - | 19 707 € | 21 007 € | 0 € | 17 885 € | 58 599 € | 58 599 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 340 € | 60.3% | 4730 € | 10 330 € | 4-50% |
| 2023 | 28 600 € | 101.3% | 16 320 € | 29 630 € | 8+100% |
| 2022 | 14 210 € | - | 8280 € | 16 110 € | 4 |