| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 956 € | - | - | - | - | - | - | 3330 € | 21 626 € | 0 € | 5668 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 958 € | 0 € | 15 958 € | - | 7840 € | 8118 € |
| 2023 | 16 590 € | - | - | - | - | - | - | 0 € | 16 590 € | 0 € | 3408 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 182 € | 0 € | 13 182 € | - | 2062 € | 11 120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9967 € | 0 € | 3584 € | 0 € | 13 551 € | 0 € | 0 € | 0 € | 0 € | 13 551 € | - | 2633 € | 0 € | 0 € | 10 918 € | 13 551 € | 13 551 € |
| 2023 | 1505 € | 0 € | 12 840 € | 0 € | 14 345 € | 0 € | 0 € | 0 € | 0 € | 14 345 € | - | 425 € | 0 € | 0 € | 13 920 € | 14 345 € | 14 345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5170 € | 44.4% | 0 € | 0 € | - |
| 2023 | 3580 € | 49.8% | 0 € | 0 € | - |
| 2022 | 2390 € | - | 170 € | 0 € | - |