| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 481 € | - | - | - | - | - | - | 4063 € | 29 418 € | 0 € | 24 695 € | 70 291 € | 24 146 € | 0 € | 0 € | 0 € | - | 68 € | - | - | 50 800 € | 0 € | 50 800 € | - | 0 € | 50 800 € |
| 2023 | 45 625 € | - | - | - | - | - | - | 1994 € | 43 631 € | 0 € | 62 619 € | 14 706 € | 7397 € | 0 € | 0 € | 0 € | - | 25 € | - | - | -11 704 € | 470 € | -12 174 € | - | 0 € | -12 174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7514 € | 0 € | 39 € | 0 € | 7553 € | 0 € | 0 € | 1668 € | 1668 € | 9221 € | - | 11 142 € | 0 € | 0 € | -1921 € | 9221 € | 9221 € |
| 2023 | 1019 € | 0 € | 446 € | 0 € | 1465 € | 0 € | 0 € | 21 750 € | 21 750 € | 23 215 € | - | 75 936 € | 0 € | 0 € | -52 721 € | 23 215 € | 23 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 810 € | 54.9% | 740 € | 6450 € | 3-40% |
| 2023 | 23 960 € | 7.0% | 6690 € | 16 030 € | 50% |
| 2022 | 25 760 € | - | 7760 € | 15 580 € | 5 |