| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 919 € | - | - | - | - | - | - | 1140 € | 32 779 € | 390 € | 2861 € | 0 € | 441 € | 0 € | 0 € | 0 € | - | 206 € | - | - | 28 881 € | 4707 € | 24 174 € | - | 0 € | 24 174 € |
| 2024 | 15 330 € | - | - | - | - | - | - | 3754 € | 11 576 € | 217 € | 2942 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 328 € | - | - | 8076 € | 0 € | 8076 € | - | 0 € | 8076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3113 € | 0 € | 17 302 € | 0 € | 20 415 € | 0 € | 0 € | 1233 € | 1233 € | 21 648 € | - | 2828 € | 0 € | 0 € | 18 820 € | 21 648 € | 21 648 € |
| 2024 | 2897 € | 0 € | 28 € | 0 € | 2925 € | 0 € | 0 € | 410 € | 410 € | 3335 € | - | 619 € | 0 € | 0 € | 2716 € | 3335 € | 3335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1640 € | 24.2% | 620 € | 1010 € | 10% |
| 2023 | 1320 € | 52.7% | 210 € | 1100 € | 10% |
| 2022 | 2790 € | - | 850 € | 1930 € | 1 |