| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 84 412 € | - | - | - | - | - | - | 0 € | 84 412 € | 0 € | 20 642 € | 0 € | 16 425 € | 0 € | 0 € | 8 € | - | 165 € | - | - | 47 188 € | 7414 € | 39 774 € | - | 0 € | 39 774 € |
| 2023 | 61 990 € | - | - | - | - | - | - | 0 € | 61 990 € | 0 € | 7093 € | 0 € | 13 162 € | 0 € | 0 € | 2 € | - | 0 € | - | - | 41 737 € | 0 € | 41 737 € | - | 0 € | 41 737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 782 € | 0 € | 50 235 € | 250 € | 82 267 € | 0 € | 850 € | 2826 € | 3676 € | 85 943 € | - | 2896 € | 0 € | 0 € | 83 047 € | 85 943 € | 85 943 € |
| 2023 | 19 362 € | 0 € | 55 079 € | 1 € | 74 442 € | 0 € | 850 € | 0 € | 850 € | 75 292 € | - | 2364 € | 0 € | 0 € | 72 928 € | 75 292 € | 75 292 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 110 € | 349.4% | 2490 € | 5360 € | 30% |
| 2023 | 6700 € | 707.2% | 1070 € | 1740 € | 3+50% |
| 2022 | 830 € | - | 310 € | 510 € | 2 |