| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 407 858 € | - | - | - | - | - | - | 220 € | 407 638 € | 384 294 € | 2952 € | 0 € | 120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 272 € | 0 € | 20 272 € | - | 0 € | 20 272 € |
| 2021 | 3644 € | - | - | - | - | - | - | 708 € | 2936 € | 11 528 € | 2537 € | 0 € | 82 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 211 € | 0 € | -11 211 € | - | 0 € | -11 211 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 5403 € | 0 € | 92 523 € | 1123 € | 99 049 € | 0 € | 0 € | 3158 € | 3158 € | 102 207 € | - | 136 825 € | 0 € | 0 € | -34 618 € | 102 207 € | 102 207 € |
| 2021 | 11 € | 0 € | 14 973 € | 1028 € | 16 012 € | 0 € | 0 € | 9846 € | 9846 € | 25 858 € | - | 80 748 € | 0 € | 0 € | -54 890 € | 25 858 € | 25 858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | -10 € | -660 € | 1-67% |
| 2023 | 0 € | 100.0% | 130 € | 540 € | 3-40% |
| 2022 | 9080 € | - | 880 € | 3400 € | 5 |