| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 904 913 € | - | - | - | - | - | - | 856 807 € | 48 106 € | 12 171 € | 12 713 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4162 € | - | - | 19 060 € | 0 € | 19 060 € | - | 0 € | 19 060 € |
| 2023 | 816 680 € | - | - | - | - | - | - | 767 816 € | 48 864 € | 5240 € | 9919 € | 0 € | 36 € | 0 € | 0 € | 0 € | - | 1785 € | - | - | 31 884 € | 25 € | 31 859 € | - | 0 € | 31 859 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 460 € | 0 € | 77 336 € | 40 185 € | 129 981 € | 0 € | 0 € | 81 698 € | 81 698 € | 211 679 € | - | 87 189 € | 0 € | 895 € | 123 595 € | 211 679 € | 210 784 € |
| 2023 | 15 801 € | 0 € | 83 837 € | 41 193 € | 140 831 € | 0 € | 0 € | 59 111 € | 59 111 € | 199 942 € | - | 94 512 € | 0 € | 895 € | 104 535 € | 199 942 € | 199 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 930 € | 47.4% | 31 360 € | 55 380 € | 13+18% |
| 2023 | 25 050 € | 1.7% | 22 140 € | 38 690 € | 110% |
| 2022 | 24 640 € | - | 15 030 € | 26 760 € | 11 |