| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 104 € | - | - | - | - | - | - | 15 740 € | 1364 € | 0 € | 1495 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 50 € | - | - | -181 € | 125 € | -306 € | - | 0 € | -306 € |
| 2023 | 130 692 € | - | - | - | - | - | - | 106 629 € | 24 063 € | 645 € | 4849 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 27 € | - | - | 18 542 € | 6692 € | 11 850 € | - | 0 € | 11 850 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 839 € | 0 € | 4732 € | 9203 € | 26 774 € | 0 € | 0 € | 1722 € | 1722 € | 28 496 € | - | 11 106 € | 0 € | 0 € | 17 390 € | 28 496 € | 28 496 € |
| 2023 | 8638 € | 0 € | 2990 € | 4466 € | 16 094 € | 0 € | 0 € | 3932 € | 3932 € | 20 026 € | - | 1830 € | 0 € | 0 € | 18 196 € | 20 026 € | 20 026 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1820 € | 80.4% | 30 € | 230 € | 10% |
| 2023 | 9280 € | 56.9% | 150 € | 920 € | 10% |
| 2022 | 21 510 € | - | 610 € | 2770 € | 1 |