| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 166 374 € | - | - | - | - | - | - | 116 365 € | 50 009 € | 0 € | 17 863 € | 115 405 € | 135 777 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 774 € | 295 € | 11 479 € | - | 0 € | 11 479 € |
| 2023 | 266 499 € | - | - | - | - | - | - | 92 601 € | 173 898 € | 0 € | 13 950 € | 115 051 € | 261 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 779 € | 315 € | 13 464 € | - | 0 € | 13 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 248 631 € | 0 € | 41 301 € | 0 € | 289 932 € | 0 € | 0 € | 209 555 € | 209 555 € | 499 487 € | - | 351 922 € | 0 € | 0 € | 147 565 € | 499 487 € | 499 487 € |
| 2023 | 177 741 € | 0 € | 13 917 € | 0 € | 191 658 € | 0 € | 0 € | 295 758 € | 295 758 € | 487 416 € | - | 351 330 € | 0 € | 0 € | 136 086 € | 487 416 € | 487 416 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 020 € | 331.7% | 2270 € | 3700 € | 10% |
| 2023 | 10 660 € | 327.8% | 2140 € | 3230 € | 10% |
| 2022 | -4680 € | - | 810 € | 1300 € | 1 |