| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 815 € | - | - | - | - | - | - | 28 363 € | 21 452 € | 605 € | 1307 € | 0 € | 161 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 379 € | 1100 € | 18 279 € | - | 0 € | 18 279 € |
| 2024 | 49 947 € | - | - | - | - | - | - | 30 444 € | 19 503 € | 2193 € | 0 € | 0 € | 708 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 602 € | 4606 € | 11 996 € | - | 0 € | 11 996 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 936 € | 0 € | 16 320 € | 0 € | 30 256 € | 0 € | 0 € | 0 € | 0 € | 30 256 € | - | 3798 € | 0 € | 0 € | 26 458 € | 30 256 € | 30 256 € |
| 2024 | 22 € | 0 € | 18 342 € | 0 € | 18 364 € | 0 € | 0 € | 0 € | 0 € | 18 364 € | - | 3523 € | 0 € | 0 € | 14 841 € | 18 364 € | 18 364 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 800 € | 28.6% | 1290 € | 8140 € | 20% |
| 2023 | 9950 € | 29.2% | 950 € | 4170 € | 20% |
| 2022 | 7700 € | - | 840 € | 4060 € | 2 |