| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 240 703 € | - | - | - | - | - | - | 224 099 € | 16 604 € | 2304 € | 1867 € | 24 € | 2672 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9785 € | 0 € | 9785 € | - | 0 € | 9785 € |
| 2024 | 227 101 € | - | - | - | - | - | - | 205 292 € | 21 809 € | 1766 € | 3061 € | 40 € | 2536 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 486 € | 0 € | 14 486 € | - | 0 € | 14 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 457 € | 0 € | 23 641 € | 31 485 € | 94 583 € | 0 € | 80 € | 715 € | 795 € | 95 378 € | - | 32 794 € | 0 € | 0 € | 62 584 € | 95 378 € | 95 378 € |
| 2024 | 27 330 € | 0 € | 24 937 € | 26 333 € | 78 600 € | 0 € | 150 € | 327 € | 477 € | 79 077 € | - | 21 381 € | 0 € | 0 € | 57 696 € | 79 077 € | 79 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 450 € | 17.7% | 4100 € | 9740 € | 4+33% |
| 2023 | 42 030 € | 13.8% | 3400 € | 9570 € | 3-25% |
| 2022 | 36 930 € | - | 2800 € | 8470 € | 4 |