| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 554 € | - | - | - | - | - | - | 4554 € | 11 000 € | 15 948 € | 311 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5259 € | 0 € | -5259 € | - | 0 € | -5259 € |
| 2023 | 17 900 € | - | - | - | - | - | - | 7027 € | 10 873 € | 13 767 € | 397 € | 4500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1209 € | 3000 € | -1791 € | - | 0 € | -1791 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6639 € | 0 € | 3713 € | 313 € | 10 665 € | 0 € | 0 € | 19 € | 19 € | 10 684 € | - | 1061 € | 0 € | 0 € | 9623 € | 10 684 € | 10 684 € |
| 2023 | 12 482 € | 0 € | 4310 € | 911 € | 17 703 € | 0 € | 0 € | 132 € | 132 € | 17 835 € | - | 2952 € | 0 € | 0 € | 14 883 € | 17 835 € | 17 835 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7310 € | 6.1% | 490 € | 3170 € | 10% |
| 2023 | 6890 € | 30.5% | 190 € | 2230 € | 10% |
| 2022 | 9920 € | - | 590 € | 2940 € | 1 |