| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 040 € | - | - | - | - | - | - | 34 995 € | 5045 € | 6264 € | 42 903 € | 997 751 € | 8977 € | 0 € | 0 € | 12 025 € | - | 0 € | - | - | 956 677 € | 40 013 € | 916 664 € | - | 0 € | 916 664 € |
| 2023 | 22 052 € | - | - | - | - | - | - | 36 096 € | -14 044 € | 5797 € | 43 386 € | 40 927 € | 2201 € | 0 € | 0 € | 18 786 € | - | 0 € | - | - | -5715 € | 55 500 € | -61 215 € | - | 0 € | -61 215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 107 913 € | 0 € | 228 976 € | 0 € | 336 889 € | 5 087 098 € | 0 € | 797 327 € | 5 884 425 € | 6 221 314 € | - | 16 249 € | 0 € | 0 € | 6 205 065 € | 6 221 314 € | 6 221 314 € |
| 2023 | 236 208 € | 0 € | 206 884 € | 0 € | 443 092 € | 4 205 679 € | 0 € | 832 322 € | 5 038 001 € | 5 481 093 € | - | 5686 € | 1008 € | 0 € | 5 474 399 € | 5 481 093 € | 5 481 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 720 € | 24.8% | 2130 € | 4940 € | 2+100% |
| 2023 | 62 090 € | 1517.6% | 300 € | 490 € | 1-50% |
| 2022 | -4380 € | - | 780 € | 1310 € | 2 |