| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 339 864 € | - | - | - | - | - | - | 282 933 € | 56 931 € | 7650 € | 60 641 € | 139 092 € | 294 012 € | 395 430 € | 0 € | 17 346 € | - | 0 € | - | - | 234 900 € | 381 € | 234 519 € | - | 0 € | 234 519 € |
| 2023 | 602 196 € | - | - | - | - | - | - | 301 913 € | 300 283 € | 0 € | 92 038 € | 703 978 € | 884 398 € | 100 000 € | 0 € | 36 350 € | - | 0 € | - | - | 135 878 € | 9960 € | 125 918 € | - | 0 € | 125 918 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 008 086 € | 0 € | 1 194 668 € | 9063 € | 2 211 817 € | 286 626 € | 233 € | 414 159 € | 701 018 € | 2 912 835 € | - | 260 889 € | 0 € | 0 € | 2 651 946 € | 2 912 835 € | 2 912 835 € |
| 2023 | 658 638 € | 0 € | 1 391 191 € | 993 € | 2 050 822 € | 538 586 € | 0 € | 678 541 € | 1 217 127 € | 3 267 949 € | - | 310 023 € | 240 499 € | 0 € | 2 717 427 € | 3 267 949 € | 3 267 949 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 166 980 € | 494.2% | 17 230 € | 28 660 € | 11+83% |
| 2023 | 28 100 € | 82.1% | 11 640 € | 18 760 € | 60% |
| 2022 | 157 240 € | - | 11 590 € | 18 730 € | 6 |