| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 786 027 € | - | - | - | - | - | - | 594 767 € | 191 260 € | 2201 € | 31 257 € | 0 € | 24 492 € | 0 € | 0 € | 0 € | - | 1622 € | - | - | 131 688 € | 0 € | 131 688 € | - | 0 € | 131 688 € |
| 2023 | 96 763 € | - | - | - | - | - | - | 44 140 € | 52 623 € | 0 € | 31 342 € | 0 € | 6365 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 916 € | 0 € | 14 916 € | - | 0 € | 14 916 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 113 352 € | 0 € | 0 € | 0 € | 113 352 € | 0 € | 0 € | 98 782 € | 98 782 € | 212 134 € | - | 15 167 € | 30 254 € | 17 169 € | 149 544 € | 212 134 € | 194 965 € |
| 2023 | 14 266 € | 0 € | 3884 € | 0 € | 18 150 € | 0 € | 0 € | 14 681 € | 14 681 € | 32 831 € | - | 14 975 € | 0 € | 0 € | 17 856 € | 32 831 € | 32 831 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 151 710 € | 1284.2% | 16 550 € | 30 710 € | 8+167% |
| 2023 | 10 960 € | 157.9% | 2770 € | 4940 € | 3+200% |
| 2022 | 4250 € | - | 250 € | 850 € | 1 |