| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 245 € | - | - | - | - | - | - | 50 801 € | 111 444 € | 11 610 € | 29 322 € | 0 € | 695 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 817 € | 7046 € | 62 771 € | - | 0 € | 62 771 € |
| 2023 | 115 407 € | - | - | - | - | - | - | 46 090 € | 69 317 € | 3291 € | 26 759 € | 7438 € | 525 € | 0 € | 0 € | 0 € | - | 79 € | - | - | 46 101 € | 2500 € | 43 601 € | - | 10 000 € | 33 601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 980 € | 0 € | 74 816 € | 0 € | 85 796 € | 0 € | 0 € | 4954 € | 4954 € | 90 750 € | - | 9753 € | 0 € | 0 € | 80 997 € | 90 750 € | 90 750 € |
| 2023 | 207 € | 0 € | 48 427 € | 0 € | 48 634 € | 0 € | 0 € | 6837 € | 6837 € | 55 471 € | - | 9444 € | 0 € | 0 € | 46 027 € | 55 471 € | 55 471 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 170 € | 48.3% | 3410 € | 7080 € | 10% |
| 2023 | 27 770 € | 91.8% | 3080 € | 5580 € | 10% |
| 2022 | 14 480 € | - | 1880 € | 4980 € | 1 |