| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 160 € | - | - | - | - | - | - | 13 468 € | 38 692 € | 0 € | 5103 € | 0 € | 8 € | 0 € | 0 € | 1840 € | - | 0 € | - | - | 35 421 € | 0 € | 35 421 € | - | 0 € | 35 421 € |
| 2023 | 39 795 € | - | - | - | - | - | - | 17 145 € | 22 650 € | 0 € | 5920 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 730 € | 150 € | 16 580 € | - | 0 € | 16 580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 156 € | 70 000 € | 5671 € | 50 € | 89 877 € | 0 € | 0 € | 0 € | 0 € | 89 877 € | - | 1842 € | 0 € | 0 € | 88 035 € | 89 877 € | 89 877 € |
| 2023 | 5922 € | 45 000 € | 4014 € | 0 € | 54 936 € | 0 € | 0 € | 0 € | 0 € | 54 936 € | - | 2322 € | 0 € | 0 € | 52 614 € | 54 936 € | 54 936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6080 € | 11.0% | 2460 € | 3460 € | 10% |
| 2023 | 6830 € | 38.0% | 2540 € | 4280 € | 10% |
| 2022 | 4950 € | - | 1880 € | 3070 € | 1 |