| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 273 094 € | - | - | - | - | - | - | 93 713 € | 179 381 € | 441 € | 93 421 € | 17 740 € | 5378 € | 0 € | 0 € | 71 € | - | 1000 € | - | - | 96 952 € | 15 399 € | 81 553 € | - | 0 € | 81 553 € |
| 2024 | 292 103 € | - | - | - | - | - | - | 131 615 € | 160 488 € | 277 € | 90 362 € | 608 € | 4308 € | 0 € | 0 € | 703 € | - | 5265 € | - | - | 61 587 € | 22 414 € | 39 173 € | - | 0 € | 39 173 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 86 731 € | 0 € | 36 247 € | 0 € | 122 978 € | 0 € | 0 € | 8038 € | 8038 € | 131 016 € | - | 12 374 € | 1969 € | 0 € | 116 673 € | 131 016 € | 131 016 € |
| 2024 | 88 675 € | 0 € | 33 224 € | 0 € | 121 899 € | 0 € | 0 € | 22 022 € | 22 022 € | 143 921 € | - | 11 505 € | 35 701 € | 0 € | 96 715 € | 143 921 € | 143 921 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 110 € | 7.6% | 24 190 € | 46 420 € | 3-50% |
| 2023 | 83 730 € | 20.6% | 21 940 € | 44 390 € | 6+20% |
| 2022 | 69 440 € | - | 18 640 € | 38 200 € | 5 |