| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 395 394 € | - | - | - | - | - | - | 209 720 € | 185 674 € | 163 698 € | 14 451 € | 0 € | 241 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7284 € | 5000 € | 2284 € | - | 0 € | 2284 € |
| 2023 | 343 399 € | - | - | - | - | - | - | 188 358 € | 155 041 € | 135 839 € | 15 373 € | 3982 € | 5532 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2279 € | 0 € | 2279 € | - | 0 € | 2279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 047 € | 0 € | 43 307 € | 72 009 € | 136 363 € | 0 € | 0 € | 12 674 € | 12 674 € | 149 037 € | - | 69 959 € | 0 € | 0 € | 79 078 € | 149 037 € | 149 037 € |
| 2023 | 44 002 € | 0 € | 59 150 € | 57 809 € | 160 961 € | 0 € | 0 € | 13 101 € | 13 101 € | 174 062 € | - | 77 268 € | 0 € | 0 € | 96 794 € | 174 062 € | 174 062 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 580 € | 22.3% | 20 800 € | 40 160 € | 6-14% |
| 2023 | 78 180 € | 31.9% | 17 950 € | 34 030 € | 7+17% |
| 2022 | 59 290 € | - | 11 050 € | 22 410 € | 6 |