| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 771 146 € | - | - | - | - | - | - | 854 131 € | -82 985 € | 18 001 € | 12 882 € | 384 € | 3703 € | 0 € | 0 € | 4706 € | - | 44 € | - | - | -112 525 € | 38 520 € | -151 045 € | - | 0 € | -151 045 € |
| 2023 | 1 753 262 € | - | - | - | - | - | - | 1 598 922 € | 154 340 € | 29 199 € | 42 286 € | 89 384 € | 168 057 € | 0 € | 0 € | 12 984 € | - | 821 € | - | - | 16 345 € | 3852 € | 12 493 € | - | 0 € | 12 493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 461 € | 0 € | 185 509 € | 553 933 € | 775 903 € | 0 € | 0 € | 123 € | 123 € | 776 026 € | - | 691 256 € | 0 € | 0 € | 84 770 € | 776 026 € | 776 026 € |
| 2023 | 23 287 € | 0 € | 725 302 € | 413 498 € | 1 162 087 € | 0 € | 0 € | 2232 € | 2232 € | 1 164 319 € | - | 774 423 € | 0 € | 0 € | 389 896 € | 1 164 319 € | 1 164 319 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -60 100 € | 170.6% | 2820 € | 4600 € | 2-33% |
| 2023 | 85 080 € | 88.9% | 7820 € | 13 080 € | 3-40% |
| 2022 | 45 050 € | - | 12 640 € | 21 940 € | 5 |