| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 544 € | - | - | - | - | - | - | 11 108 € | 2436 € | 616 € | 0 € | 0 € | 2475 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -655 € | 0 € | -655 € | - | 0 € | -655 € |
| 2024 | 13 892 € | - | - | - | - | - | - | 10 603 € | 3289 € | 1602 € | 0 € | 0 € | 1019 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 668 € | 0 € | 668 € | - | 0 € | 668 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 621 € | 0 € | 315 € | 65 € | 1001 € | 0 € | 0 € | 0 € | 0 € | 1001 € | - | 940 € | 5248 € | 0 € | -5187 € | 1001 € | 1001 € |
| 2024 | 1441 € | 0 € | 315 € | 50 € | 1806 € | 0 € | 0 € | 0 € | 0 € | 1806 € | - | 709 € | 5629 € | 0 € | -4532 € | 1806 € | 1806 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2840 € | 24.6% | 20 € | 2810 € | 10% |
| 2023 | 2280 € | 85.4% | 70 € | 2200 € | 10% |
| 2022 | 1230 € | - | 30 € | 1190 € | 1 |