| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 126 676 € | - | - | - | - | - | - | 103 982 € | 22 694 € | 0 € | 17 974 € | 1022 € | 1536 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4206 € | 0 € | 4206 € | - | 0 € | 4206 € |
| 2024 | 130 128 € | - | - | - | - | - | - | 149 945 € | -19 817 € | 457 € | 4245 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 519 € | 0 € | -24 519 € | - | 0 € | -24 519 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 026 € | 0 € | 29 348 € | 10 953 € | 58 327 € | 0 € | 0 € | 3709 € | 3709 € | 62 036 € | - | 4854 € | 0 € | 0 € | 57 182 € | 62 036 € | 62 036 € |
| 2024 | 20 365 € | 0 € | 2145 € | 19 534 € | 42 044 € | 0 € | 0 € | 14 700 € | 14 700 € | 56 744 € | - | 3772 € | 0 € | 0 € | 52 972 € | 56 744 € | 56 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 500 € | 1.6% | 1300 € | 10 540 € | 30% |
| 2023 | 23 130 € | 5.6% | 1320 € | 9880 € | 3-25% |
| 2022 | 24 510 € | - | 2550 € | 8810 € | 4 |