| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1289 € | - | - | - | - | - | - | 2900 € | -1611 € | 0 € | 29 120 € | 0 € | 3069 € | 0 € | 0 € | 326 € | - | 0 € | - | - | -33 474 € | 0 € | -33 474 € | - | 0 € | -33 474 € |
| 2023 | 57 778 € | - | - | - | - | - | - | 21 915 € | 35 863 € | 0 € | 17 357 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 506 € | 0 € | 18 506 € | - | 0 € | 18 506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 431 563 € | 0 € | 523 € | 1 426 592 € | 1 858 678 € | 1 473 055 € | 0 € | 259 240 € | 1 732 295 € | 3 590 973 € | - | 673 € | 3 793 800 € | 0 € | -203 500 € | 3 590 973 € | 3 590 973 € |
| 2023 | 302 396 € | 0 € | 15 164 € | 0 € | 317 560 € | 0 € | 0 € | 0 € | 0 € | 317 560 € | - | 1786 € | 485 800 € | 0 € | -170 026 € | 317 560 € | 317 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3890 € | 74.3% | 1660 € | 2690 € | 1-50% |
| 2023 | 15 130 € | 47.1% | 2840 € | 4640 € | 20% |
| 2022 | 28 590 € | - | 2620 € | 4230 € | 2 |