| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 313 166 € | - | - | - | - | - | - | 227 391 € | 85 775 € | 50 130 € | 30 249 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1383 € | - | - | 4013 € | 62 € | 3951 € | - | 0 € | 3951 € |
| 2023 | 212 356 € | - | - | - | - | - | - | 185 367 € | 26 989 € | 32 734 € | 28 529 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1877 € | - | - | -36 151 € | 58 € | -36 209 € | - | 0 € | -36 209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 705 € | 0 € | 72 895 € | 22 502 € | 114 102 € | 0 € | 0 € | 23 944 € | 23 944 € | 138 046 € | - | 31 814 € | 9861 € | 0 € | 96 371 € | 138 046 € | 138 046 € |
| 2023 | 7560 € | 0 € | 111 067 € | 33 563 € | 152 190 € | 0 € | 0 € | 31 548 € | 31 548 € | 183 738 € | - | 80 809 € | 10 509 € | 0 € | 92 420 € | 183 738 € | 183 738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9310 € | 348.9% | 4830 € | 8830 € | 50% |
| 2023 | 3740 € | 287.0% | 7470 € | 15 180 € | 5-17% |
| 2022 | -2000 € | - | 7470 € | 18 650 € | 6 |