| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 168 989 € | - | - | - | - | - | - | 104 826 € | 64 163 € | 3002 € | 20 895 € | 683 € | 41 050 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -101 € | 0 € | -101 € | - | 0 € | -101 € |
| 2023 | 190 542 € | - | - | - | - | - | - | 125 971 € | 64 571 € | 1651 € | 21 655 € | 370 € | 47 075 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5440 € | 0 € | -5440 € | - | 0 € | -5440 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5757 € | 0 € | 12 035 € | 0 € | 17 792 € | 0 € | 0 € | 8863 € | 8863 € | 26 655 € | - | 16 425 € | 0 € | 0 € | 10 230 € | 26 655 € | 26 655 € |
| 2023 | 6231 € | 0 € | 9307 € | 0 € | 15 538 € | 0 € | 0 € | 11 715 € | 11 715 € | 27 253 € | - | 16 922 € | 0 € | 0 € | 10 331 € | 27 253 € | 27 253 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 590 € | 19.5% | 11 360 € | 24 210 € | 4-43% |
| 2023 | 44 210 € | 21.6% | 15 330 € | 28 850 € | 7-22% |
| 2022 | 56 400 € | - | 18 050 € | 38 300 € | 9 |