| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 200 € | - | - | - | - | - | - | 34 122 € | 2078 € | 0 € | 663 € | 401 € | 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1705 € | 750 € | 955 € | - | 0 € | 955 € |
| 2024 | 34 960 € | - | - | - | - | - | - | 27 397 € | 7563 € | 0 € | 186 € | 89 € | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7347 € | 1375 € | 5972 € | - | 672 € | 5300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7919 € | 0 € | 518 € | 0 € | 8437 € | 0 € | 0 € | 0 € | 0 € | 8437 € | - | 2382 € | 0 € | 0 € | 6055 € | 8437 € | 8437 € |
| 2024 | 6580 € | 0 € | 3671 € | 0 € | 10 251 € | 0 € | 0 € | 0 € | 0 € | 10 251 € | - | 2151 € | 0 € | 0 € | 8100 € | 10 251 € | 10 251 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9800 € | 0.6% | 3150 € | 5270 € | 10% |
| 2023 | 9740 € | 113.6% | 2040 € | 3280 € | 10% |
| 2022 | 4560 € | - | 1770 € | 2790 € | 1 |