| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 219 460 € | - | - | - | - | - | - | 210 780 € | 8680 € | 19 461 € | 38 966 € | 0 € | 12 576 € | 0 € | 0 € | 3253 € | - | 17 849 € | - | - | -76 919 € | 93 € | -77 012 € | - | 0 € | -77 012 € |
| 2023 | 461 400 € | - | - | - | - | - | - | 345 364 € | 116 036 € | 65 813 € | 37 328 € | 677 € | 7805 € | 0 € | 0 € | 0 € | - | 19 114 € | - | - | -13 347 € | 0 € | -13 347 € | - | 0 € | -13 347 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1875 € | 0 € | 176 895 € | 173 202 € | 351 972 € | 322 431 € | 0 € | 5078 € | 327 509 € | 679 481 € | - | 41 079 € | 582 337 € | 0 € | 56 065 € | 679 481 € | 679 481 € |
| 2023 | 26 731 € | 0 € | 181 570 € | 173 202 € | 381 503 € | 344 701 € | 0 € | 7409 € | 352 110 € | 733 613 € | - | 36 048 € | 564 488 € | 0 € | 133 077 € | 733 613 € | 733 613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 060 € | 56.3% | 4040 € | 6560 € | 1-50% |
| 2023 | 34 430 € | 86.0% | 3770 € | 6150 € | 2-33% |
| 2022 | 246 010 € | - | 3880 € | 6250 € | 3 |