| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 924 € | - | - | - | - | - | - | 6338 € | 39 586 € | 7032 € | 11 542 € | 413 € | 28 078 € | 0 € | 0 € | 0 € | - | 94 € | - | - | -6747 € | 368 € | -7115 € | - | 0 € | -7115 € |
| 2023 | 48 500 € | - | - | - | - | - | - | 19 849 € | 28 651 € | 9552 € | 12 907 € | 4179 € | 29 045 € | 0 € | 0 € | 0 € | - | 55 € | - | - | -18 729 € | 0 € | -18 729 € | - | 0 € | -18 729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9150 € | 0 € | 25 176 € | 0 € | 34 326 € | 0 € | 0 € | 15 853 € | 15 853 € | 50 179 € | - | 3392 € | 0 € | 0 € | 46 787 € | 50 179 € | 50 179 € |
| 2023 | 14 779 € | 0 € | 35 173 € | 0 € | 49 952 € | 0 € | 0 € | 10 876 € | 10 876 € | 60 828 € | - | 5476 € | 0 € | 0 € | 55 352 € | 60 828 € | 60 828 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 300 € | 11.6% | 2850 € | 2420 € | 10% |
| 2023 | 16 180 € | 52.6% | 2530 € | 4170 € | 1-50% |
| 2022 | 34 150 € | - | 3330 € | 7290 € | 2 |