| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 210 € | 0 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -331 € | 50 € | -381 € | - | 0 € | -381 € |
| 2023 | 2500 € | - | - | - | - | - | - | 7554 € | -5054 € | 0 € | 286 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5340 € | 50 € | -5390 € | - | 0 € | -5390 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 054 € | 0 € | 0 € | 0 € | 18 054 € | 0 € | 0 € | 2126 € | 2126 € | 20 180 € | - | 9976 € | 0 € | 0 € | 10 204 € | 20 180 € | 20 180 € |
| 2023 | 18 175 € | 0 € | 0 € | 0 € | 18 175 € | 0 € | 0 € | 2126 € | 2126 € | 20 301 € | - | 9716 € | 0 € | 0 € | 10 585 € | 20 301 € | 20 301 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 30 € | 20 € | - |
| 2022 | 0 € | - | 60 € | 220 € | 1 |