| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 56 508 € | - | - | - | - | - | - | 40 545 € | 15 963 € | 0 € | 13 478 € | 292 € | 95 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2682 € | 0 € | 2682 € | - | 0 € | 2682 € |
| 2023 | 35 657 € | - | - | - | - | - | - | 9933 € | 25 724 € | 0 € | 17 421 € | 0 € | 5529 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2774 € | 0 € | 2774 € | - | 0 € | 2774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9143 € | 0 € | 5877 € | 0 € | 15 020 € | 0 € | 0 € | 2192 € | 2192 € | 17 212 € | - | 4636 € | 0 € | 0 € | 12 576 € | 17 212 € | 17 212 € |
| 2023 | 12 529 € | 0 € | 1801 € | 0 € | 14 330 € | 0 € | 0 € | 1503 € | 1503 € | 15 833 € | - | 5939 € | 0 € | 0 € | 9894 € | 15 833 € | 15 833 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 630 € | 101.6% | 2510 € | 9320 € | 40% |
| 2023 | 9240 € | 2210.0% | 2130 € | 6670 € | 40% |
| 2022 | 400 € | - | 20 € | 390 € | 4 |