| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 427 € | - | - | - | - | - | - | 24 451 € | 34 976 € | 170 € | 2371 € | 0 € | 4073 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 362 € | 5243 € | 23 119 € | - | 20 967 € | 2152 € |
| 2023 | 48 351 € | - | - | - | - | - | - | 360 € | 47 991 € | 0 € | 24 430 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 553 € | 4486 € | 19 067 € | - | 17 945 € | 1122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5304 € | 0 € | 1501 € | 224 € | 7029 € | 0 € | 0 € | 2510 € | 2510 € | 9539 € | - | 1536 € | 706 € | 0 € | 7297 € | 9539 € | 9539 € |
| 2023 | 4975 € | 0 € | 595 € | 0 € | 5570 € | 0 € | 0 € | 1331 € | 1331 € | 6901 € | - | 1756 € | 0 € | 0 € | 5145 € | 6901 € | 6901 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 110 € | 124.3% | 2340 € | 5670 € | 20% |
| 2023 | 10 750 € | 24.3% | 1910 € | 4930 € | 20% |
| 2022 | 8650 € | - | 2120 € | 5210 € | 2 |