| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 128 € | - | - | - | - | - | - | 14 835 € | 29 293 € | 215 € | 153 € | 0 € | 13 398 € | 0 € | 0 € | 66 € | - | 0 € | - | - | 15 593 € | 0 € | 15 593 € | - | 0 € | 15 593 € |
| 2023 | 32 502 € | - | - | - | - | - | - | 14 831 € | 17 671 € | 567 € | 148 € | 0 € | 12 640 € | 0 € | 0 € | 0 € | - | 21 € | - | - | 4295 € | 0 € | 4295 € | - | 0 € | 4295 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 708 € | 0 € | 1711 € | 0 € | 22 419 € | 0 € | 0 € | 717 € | 717 € | 23 136 € | - | 545 € | 0 € | 0 € | 22 591 € | 23 136 € | 23 136 € |
| 2023 | 5833 € | 0 € | 806 € | 0 € | 6639 € | 0 € | 0 € | 932 € | 932 € | 7571 € | - | 573 € | 0 € | 0 € | 6998 € | 7571 € | 7571 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6570 € | 6.0% | 2480 € | 4090 € | 10% |
| 2023 | 6990 € | 25.5% | 2900 € | 4090 € | 10% |
| 2022 | 5570 € | - | 2460 € | 3110 € | 1 |