| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 622 957 € | - | - | - | - | - | - | 646 949 € | -23 992 € | 0 € | 8068 € | 11 457 € | 8662 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 265 € | 2166 € | -31 431 € | - | 0 € | -31 431 € |
| 2023 | 629 408 € | - | - | - | - | - | - | 640 909 € | -11 501 € | 0 € | 4181 € | 5713 € | 12 982 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 951 € | 11 779 € | -34 730 € | - | 0 € | -34 730 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 569 € | 0 € | 54 782 € | 0 € | 67 351 € | 10 000 € | 0 € | 130 485 € | 140 485 € | 207 836 € | - | 92 762 € | 28 939 € | 3575 € | 82 560 € | 207 836 € | 204 261 € |
| 2023 | 60 967 € | 0 € | 92 349 € | 0 € | 153 316 € | 10 000 € | 0 € | 165 687 € | 175 687 € | 329 003 € | - | 104 715 € | 106 722 € | 3575 € | 113 991 € | 329 003 € | 325 428 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 620 € | 5.8% | 39 820 € | 66 270 € | 12-8% |
| 2023 | 96 250 € | 18.7% | 34 550 € | 58 730 € | 13-13% |
| 2022 | 118 400 € | - | 37 500 € | 63 070 € | 15 |