| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 900 € | - | - | - | - | - | - | 0 € | 15 900 € | 0 € | 9082 € | 0 € | 1487 € | 0 € | 0 € | 0 € | - | 19 € | - | - | 5312 € | 0 € | 5312 € | - | 0 € | 5312 € |
| 2023 | 13 200 € | - | - | - | - | - | - | 0 € | 13 200 € | 12 € | 10 057 € | 2505 € | 6 € | 0 € | 0 € | 0 € | - | 25 € | - | - | 5605 € | 0 € | 5605 € | - | 0 € | 5605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1137 € | 0 € | 0 € | 0 € | 1137 € | 0 € | 0 € | 106 424 € | 106 424 € | 107 561 € | - | 30 710 € | 0 € | 0 € | 76 851 € | 107 561 € | 107 561 € |
| 2023 | 203 € | 0 € | 5083 € | 0 € | 5286 € | 0 € | 0 € | 106 424 € | 106 424 € | 111 710 € | - | 40 172 € | 0 € | 0 € | 71 538 € | 111 710 € | 111 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4550 € | 24.3% | 1730 € | 2820 € | 10% |
| 2023 | 3660 € | 7.6% | 1390 € | 2270 € | 10% |
| 2022 | 3400 € | - | 950 € | 2440 € | 1 |