| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 538 € | - | - | - | - | - | - | 8880 € | 40 658 € | 182 € | 1259 € | 0 € | 21 952 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 265 € | 94 € | 17 171 € | - | 0 € | 17 171 € |
| 2023 | 20 011 € | - | - | - | - | - | - | 5756 € | 14 255 € | 86 € | 682 € | 0 € | 8299 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5188 € | 17 € | 5171 € | - | 0 € | 5171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2246 € | 0 € | 8350 € | 0 € | 10 596 € | 20 777 € | 0 € | 0 € | 20 777 € | 31 373 € | - | 8362 € | 0 € | 0 € | 23 011 € | 31 373 € | 31 373 € |
| 2023 | 3095 € | 0 € | 6350 € | 0 € | 9445 € | 11 600 € | 0 € | 0 € | 11 600 € | 21 045 € | - | 15 204 € | 0 € | 0 € | 5841 € | 21 045 € | 21 045 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2660 € | 11.8% | 1250 € | 1350 € | 10% |
| 2023 | 2380 € | 176.7% | 860 € | 1480 € | 1-50% |
| 2022 | 860 € | - | 330 € | 530 € | 2 |