| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 543 001 € | - | - | - | - | - | - | 426 602 € | 116 399 € | 0 € | 159 854 € | 46 331 € | 1248 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1628 € | 0 € | 1628 € | - | 0 € | 1628 € |
| 2023 | 360 936 € | - | - | - | - | - | - | 347 793 € | 13 143 € | 0 € | 188 420 € | 178 147 € | 967 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1903 € | 0 € | 1903 € | - | 0 € | 1903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 552 € | 0 € | 66 354 € | 169 614 € | 236 520 € | 9175 € | 60 000 € | 2235 € | 71 410 € | 307 930 € | - | 219 091 € | 0 € | 0 € | 88 839 € | 307 930 € | 307 930 € |
| 2023 | 993 € | 0 € | 68 737 € | 82 506 € | 152 236 € | 9175 € | 75 000 € | 2376 € | 86 551 € | 238 787 € | - | 151 576 € | 0 € | 0 € | 87 211 € | 238 787 € | 238 787 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 158 880 € | 27.1% | 38 760 € | 68 020 € | 4-60% |
| 2023 | 218 020 € | 94.8% | 66 490 € | 103 090 € | 10+25% |
| 2022 | 111 910 € | - | 31 840 € | 62 350 € | 8 |