| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 032 € | - | - | - | - | - | - | 59 636 € | 14 396 € | 13 287 € | 13 779 € | 0 € | 574 € | 0 € | 0 € | 0 € | - | 4542 € | - | - | -17 786 € | 0 € | -17 786 € | - | 0 € | -17 786 € |
| 2023 | 58 015 € | - | - | - | - | - | - | 45 610 € | 12 405 € | 19 675 € | 19 858 € | 0 € | 310 € | 0 € | 0 € | 0 € | - | 7738 € | - | - | -35 176 € | 0 € | -35 176 € | - | 0 € | -35 176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 € | 0 € | 14 961 € | 31 790 € | 46 840 € | 1000 € | 0 € | 1347 € | 2347 € | 49 187 € | - | 124 354 € | 120 000 € | 0 € | -195 167 € | 49 187 € | 49 187 € |
| 2023 | 16 € | 0 € | 38 665 € | 31 844 € | 70 525 € | 1000 € | 0 € | 3888 € | 4888 € | 75 413 € | - | 132 994 € | 100 000 € | 0 € | -157 581 € | 75 413 € | 75 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8050 € | 14.8% | 450 € | 6430 € | 2-50% |
| 2023 | 7010 € | 67.4% | 1440 € | 6940 € | 40% |
| 2022 | 21 490 € | - | 3760 € | 13 010 € | 4 |