| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 568 246 € | - | - | - | - | - | - | 410 111 € | 158 135 € | 17 016 € | 18 180 € | 400 € | 42 001 € | 0 € | 0 € | 0 € | - | 941 € | - | - | 80 397 € | 0 € | 80 397 € | - | 0 € | 80 397 € |
| 2023 | 792 394 € | - | - | - | - | - | - | 645 113 € | 147 281 € | 13 300 € | 21 544 € | 888 € | 42 420 € | 0 € | 0 € | 0 € | - | 2020 € | - | - | 68 885 € | 0 € | 68 885 € | - | 0 € | 68 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 214 € | 0 € | 19 025 € | 73 302 € | 124 541 € | 0 € | 0 € | 368 830 € | 368 830 € | 493 371 € | - | 55 861 € | 6000 € | 0 € | 431 510 € | 493 371 € | 493 371 € |
| 2023 | 5853 € | 0 € | 22 444 € | 77 263 € | 105 560 € | 0 € | 0 € | 319 777 € | 319 777 € | 425 337 € | - | 61 544 € | 12 680 € | 0 € | 351 113 € | 425 337 € | 425 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 480 € | 23.6% | 12 240 € | 38 870 € | 110% |
| 2023 | 35 170 € | 126.5% | 9260 € | 35 700 € | 110% |
| 2022 | 15 530 € | - | 7710 € | 26 430 € | 11 |