| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 515 825 € | - | - | - | - | - | - | 1 208 656 € | 307 169 € | 50 134 € | 144 311 € | 56 261 € | 66 870 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 102 115 € | 17 986 € | 84 129 € | - | 0 € | 84 129 € |
| 2023 | 1 528 158 € | - | - | - | - | - | - | 1 302 163 € | 225 995 € | 94 471 € | 144 562 € | 30 684 € | 56 254 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 608 € | 11 066 € | -49 674 € | - | 0 € | -49 674 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 670 € | 0 € | 91 916 € | 330 723 € | 449 309 € | 0 € | 0 € | 595 653 € | 595 653 € | 1 044 962 € | - | 432 031 € | 67 809 € | 0 € | 545 122 € | 1 044 962 € | 1 044 962 € |
| 2023 | 62 080 € | 0 € | 277 876 € | 349 952 € | 689 908 € | 0 € | 0 € | 468 952 € | 468 952 € | 1 158 860 € | - | 626 455 € | 51 410 € | 0 € | 480 995 € | 1 158 860 € | 1 158 860 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 304 400 € | 59.6% | 51 540 € | 94 430 € | 22+5% |
| 2023 | 190 770 € | 14.7% | 38 920 € | 68 840 € | 21+24% |
| 2022 | 223 710 € | - | 33 650 € | 55 820 € | 17 |