| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 218 872 € | - | - | - | - | - | - | 106 479 € | 112 393 € | 62 529 € | 19 507 € | 1525 € | 3099 € | 0 € | 0 € | 0 € | - | 180 € | - | - | 28 603 € | 0 € | 28 603 € | - | 0 € | 28 603 € |
| 2023 | 304 645 € | - | - | - | - | - | - | 122 586 € | 182 059 € | 50 841 € | 17 506 € | 9192 € | 16 153 € | 0 € | 0 € | 0 € | - | 10 227 € | - | - | 96 524 € | 0 € | 96 524 € | - | 0 € | 96 524 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 589 € | 0 € | 465 615 € | 8977 € | 494 181 € | 280 959 € | 0 € | 1 779 374 € | 2 060 333 € | 2 554 514 € | - | 116 255 € | 994 437 € | 0 € | 1 443 822 € | 2 554 514 € | 2 554 514 € |
| 2023 | 10 052 € | 0 € | 357 555 € | 217 € | 367 824 € | 302 459 € | 0 € | 1 815 277 € | 2 117 736 € | 2 485 560 € | - | 95 316 € | 975 025 € | 0 € | 1 415 219 € | 2 485 560 € | 2 485 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 820 € | 37.6% | 4460 € | 7080 € | 4+33% |
| 2023 | 33 380 € | 14.6% | 5990 € | 9560 € | 30% |
| 2022 | 29 140 € | - | 4900 € | 7810 € | 3 |