| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 096 € | - | - | - | - | - | - | 78 240 € | 2856 € | 165 € | 621 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 33 € | - | - | 2037 € | 8 € | 2029 € | - | 0 € | 2029 € |
| 2023 | 41 566 € | - | - | - | - | - | - | 38 267 € | 3299 € | 21 € | 144 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3134 € | 0 € | 3134 € | - | 0 € | 3134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3755 € | 0 € | 611 € | 3020 € | 7386 € | 0 € | 0 € | 4829 € | 4829 € | 12 215 € | - | 3978 € | 0 € | 0 € | 8237 € | 12 215 € | 12 215 € |
| 2023 | 4450 € | 0 € | 2062 € | 0 € | 6512 € | 0 € | 0 € | 986 € | 986 € | 7498 € | - | 1290 € | 0 € | 0 € | 6208 € | 7498 € | 7498 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 140 € | 24.2% | 3800 € | 6190 € | 30% |
| 2023 | 10 580 € | 33.8% | 2720 € | 4430 € | 3+50% |
| 2022 | 7910 € | - | 1930 € | 3140 € | 2 |