| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 524 € | - | - | - | - | - | - | 35 944 € | 61 580 € | 0 € | 20 396 € | 224 € | 17 008 € | 0 € | 0 € | 0 € | - | 1250 € | - | - | 23 150 € | 2249 € | 20 901 € | - | 0 € | 20 901 € |
| 2023 | 79 656 € | - | - | - | - | - | - | 39 409 € | 40 247 € | 0 € | 19 407 € | 0 € | 7986 € | 0 € | 0 € | 0 € | - | 999 € | - | - | 11 855 € | 3241 € | 8614 € | - | 0 € | 8614 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 623 € | 0 € | 10 182 € | 0 € | 27 805 € | 0 € | 0 € | 23 759 € | 23 759 € | 51 564 € | - | 17 125 € | 10 738 € | 0 € | 23 701 € | 51 564 € | 51 564 € |
| 2023 | 6538 € | 0 € | 1567 € | 600 € | 8705 € | 0 € | 0 € | 31 117 € | 31 117 € | 39 822 € | - | 21 418 € | 6903 € | 0 € | 11 501 € | 39 822 € | 39 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4700 € | 45.1% | 1120 € | 2100 € | 10% |
| 2023 | 8560 € | 22.3% | 2900 € | 5400 € | 10% |
| 2022 | 7000 € | - | 2770 € | 5750 € | 1 |