| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 195 945 € | - | - | - | - | - | - | 94 332 € | 101 613 € | 3474 € | 92 714 € | 841 € | 638 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2144 € | 0 € | 2144 € | - | 0 € | 2144 € |
| 2023 | 130 936 € | - | - | - | - | - | - | 86 547 € | 44 389 € | 4866 € | 88 081 € | 0 € | 1780 € | 0 € | 0 € | 0 € | - | 20 € | - | - | -56 092 € | 434 € | -56 526 € | - | 0 € | -56 526 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 241 € | 0 € | 95 390 € | 13 555 € | 129 186 € | 0 € | 0 € | 162 372 € | 162 372 € | 291 558 € | - | 281 626 € | 0 € | 0 € | 9932 € | 291 558 € | 291 558 € |
| 2023 | 9893 € | 0 € | 102 314 € | 13 555 € | 125 762 € | 0 € | 0 € | 165 856 € | 165 856 € | 291 618 € | - | 295 717 € | 0 € | 613 € | -4712 € | 291 618 € | 291 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 410 € | 20.1% | 8530 € | 25 650 € | 8-11% |
| 2023 | 22 830 € | 17.0% | 7340 € | 22 080 € | 9-18% |
| 2022 | 19 520 € | - | 6360 € | 16 470 € | 11 |