| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 155 226 € | - | - | - | - | - | - | 152 242 € | 2984 € | 13 396 € | 29 481 € | 10 421 € | 577 € | 0 € | 0 € | 0 € | - | 1579 € | - | - | -31 628 € | 0 € | -31 628 € | - | 0 € | -31 628 € |
| 2023 | 224 238 € | - | - | - | - | - | - | 169 180 € | 55 058 € | 17 993 € | 37 848 € | 6261 € | 1778 € | 0 € | 0 € | 0 € | - | 2364 € | - | - | 1336 € | 443 € | 893 € | - | 0 € | 893 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2701 € | 0 € | 77 417 € | 106 050 € | 186 168 € | 0 € | 0 € | 9066 € | 9066 € | 195 234 € | - | 14 306 € | 1408 € | 0 € | 179 520 € | 195 234 € | 195 234 € |
| 2023 | 28 360 € | 0 € | 99 622 € | 130 591 € | 258 573 € | 0 € | 0 € | 17 549 € | 17 549 € | 276 122 € | - | 56 497 € | 8477 € | 0 € | 211 148 € | 276 122 € | 276 122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 780 € | 57.7% | 3370 € | 5460 € | 5-29% |
| 2023 | 39 710 € | 32.5% | 8160 € | 10 570 € | 7-22% |
| 2022 | 58 790 € | - | 18 470 € | 31 570 € | 9 |