| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 427 432 € | - | - | - | - | - | - | 1 096 298 € | 1 331 134 € | 785 012 € | 156 313 € | 3207 € | 63 213 € | 0 € | 0 € | 0 € | - | 531 € | - | - | 329 272 € | 15 917 € | 313 355 € | - | 0 € | 313 355 € |
| 2023 | 2 229 361 € | - | - | - | - | - | - | 1 066 309 € | 1 163 052 € | 851 425 € | 199 656 € | 409 € | 12 810 € | 0 € | 0 € | 0 € | - | 345 € | - | - | 99 225 € | 8377 € | 90 848 € | - | 0 € | 90 848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 628 774 € | 0 € | 26 877 € | 620 227 € | 1 275 878 € | 7356 € | 0 € | 137 587 € | 144 943 € | 1 420 821 € | - | 108 191 € | 0 € | 0 € | 1 312 630 € | 1 420 821 € | 1 420 821 € |
| 2023 | 322 253 € | 0 € | 32 542 € | 616 124 € | 970 919 € | 7356 € | 0 € | 183 224 € | 190 580 € | 1 161 499 € | - | 108 224 € | 0 € | 0 € | 1 053 275 € | 1 161 499 € | 1 161 499 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 605 050 € | 14.4% | 42 840 € | 103 610 € | 25-4% |
| 2023 | 528 860 € | 9.9% | 44 270 € | 111 450 € | 26+8% |
| 2022 | 481 230 € | - | 29 230 € | 70 670 € | 24 |